On average 320 dollars per line in that registry, over the next five years they'd only need to extract, on average, about five dollars per month from them to break even.
It’s the track record of 0-250k people in six months not just the current number of users. Presumably more people can be added fairly soon at minimal cost.
Also $25 million of that is essentially a retention bonus for the employees.