It doesn't make sense to assume 4% annual increase, unless you're assuming it will outpace inflation by 4%. Just ignore the inflation and do everything in "todays" dollars, and then you'll get an answer that actually makes sense to you. Right now you've assumed inflation in the calculation, but then got a result that is pretty meaningless, because $13,700 today doesn't mean what it will mean in 40 years.